mercury athletic case solution

Mercury Background 2003 - acquired by West Coast Fashions (WCF) Attempted brand extension through apparel line Business stalled Mercury CEO eager to return exclusively to footwear Four footwear product lines Men’s/Women’s athletic Men’s/Women’s casual 2006: Revenue - $431.1 million EBITDA - $51.8 million Mercury was purchased by WCF in hopes to increase business revenue however this was not the case. CAPEX 9,536 5,376 6,062 6,835 7,707 Email us directly at: casesolutionsavailable(at)gmail(dot)com Please replace (at) by Mercury Athletic Footwear Case Solution. Estimate the value of Mercury using a discounted cash flow approach and Liedtke’s base case projections. Mercury Athletic Footwear Case Study John Liedtke head of Active Gear, Inc. (AGI) is contemplating whether to invest in Mercury Athletic a subsidiary of West Coast Fashions (WCF). How would you recommend modifying them? Mercury Athletic Footwear Case DCF VALUATION ANALYSIS Jianqiu … - Inhouse team of MBAs and CFAs (not reliant on freelancers), We are the Number 1 Case Study Solution Provider In the Case Study Help Niche, Transland Shipping: Dealing with Cross-Border Logistics Barrier, The Evolution of the Circus Industry (A) (Japanese) Japanese, The Clorox Company: Leveraging Green For Growth, Fostering an Ethical Organization From the Bottom Up and the Outside In, Banyan Tree Resorts and Hotels: Building an International Brand From an Asian Base, Laidlaw: The Resignation of James R. Bullock, Process Reengineering in Emerging Markets: An Automaker's Experience (B), Working Together Effectively Before It All Goes Downhill, Collective Bargaining and Negotiation at the University of Regina: General Overview and Private Information - Faculty, When the distribution network of both the companies would be combined, then. Harvard Business School Brief Case 094-050, September 2009. An assumption we also point out as possibly manipulating the calculated value is the assumption of 3% revenue growth. Free cash flow is cash flow which is available to the shareholders of the company for distribution. Please place the order on the website to get your own originally done case solutiona, Mercury Athletic Footwear: Valuing the Opportunity, Mercury Athletic Footwear: Valuing the opportunity, Newmont Mining Corp. and a Mercury Spill in Peru (A), Merrill Lynch’s Acquisition of Mercury Asset Management, Valuing a Business Acquisition Opportunity, Mercury Athletic: Valuing the Opportunity, CASE ANALYSIS: MERCURY ATHLETICS FOOTWEAR: VALUING THE OPPORTUNITY, Newmont Mining Corp. and a Mercury Spill in Peru (B), Engineering Management Case Study Examples With Solution. Such a move would result in divesting the corporation of its hold over Mercury Athletic, a wholly-owned footwear subsidiary. Terminal Value 403,250 The overhead costs after both the companies merge would be reduced significantly. Actual mercury athletic footwear case solution - Free download as Word Doc (.doc / .docx), PDF File (.pdf), Text File (.txt) or read online for free. Why or why not? case solution for mercury athletic: valuing the opportunity Dear Students, Our tutors are available 24/7 to assist in your academic stuff, Our Professional writers are ready to serve you in services you need. Revenues 479,329 489,028 532,137 570,319 597,717 Case Solution for Mercury Athletic: Valuing the Opportunity. Reason. Under this method the revenues for all the future years from 2007 to 2011 have been calculated. EBIT 47,279 51,843 58,455 65,911 74,317 Mercury Athletic Footwear Case Solution. Corporate overhead costs are cash charges therefore they have not been added back. Mercury Athletic: Valuing the Opportunity Case Solution, Case Analysis, Case Study Solution. Conservative or Aggressive? Mercury Athletic Case. Mercury Athletic Case . Calculating a value with the assumption that there is fixed revenue growth implies that there will be zero change to revenue until the end of time, regardless of economic, political, or competitive conditions. 4. Theprice per earnings ratio comes from a comparable footwear company in Exhibit 3. Q3) Estimate the value of Mercury using a discounted cash flow approach and Liedtke’s base case projections. Mercury Athletic Footwear: Valuing the Opportunity Active Gear, Inc. (AGI) is a privately held footwear company and is contemplating the possibility of acquiring Mercury Athletic Footwear.West Coast Fashions Inc., a large designer and marketer of men’s and women’s branded apparel recently announced that it plans to shed its Mercury Athletic Footwear subsidiary. Mercury Athletic: Valuing the Opportunity – Case Solution West Coast Fashions, Inc. was planning a reorganization. Reasons why Mercury is an appropriate target for AGI 4 2. In January 2007, West Coast Fashions, Inc., a large designer and marketer of branded apparel, announced a strategic reorganization that would result in the divestiture of their wholly owned footwear subsidiary, Mercury Athletic. Op Cash Flows 37,259 42,597 48,029 54,155 61,061 Harvard Business Case Studies Solutions - Assignment Help. 1. The library’s lower level is home to an extensive archival collection. Mercury Athletic Footwear: Valuing the Opportunity Team 10 / Mergers and Acquisitions West Coast Fashions, Inc (WCF) was a large business, which dealt with men’s and women’s apparel. This is the reason due to which both the valuation figures differ significantly. Due to a strategic reorganization, the plan called for the divestiture of MA and other “non-core” WCF assets. All the expenses have then been subtracted from the revenues to calculate the profit before tax. The industry is same, products are similar, markets are similar, greater ability to merge each other’s operating efficiencies and improve deficiencies, therefore it is evident that these factors confirm that Mercury is … Mercury Athletic Footwear: Valuing the Opportunity Case Solution communicate just what they need to say and tell readers precisely what they’re likely to do. 2. Review the projections by Liedtke. Liendke’s 2007 projected EBIT reflects a conservative increase in EBIT of 9% compared to the average industry growth rate of 10%. Synergies Mercury Athletic Valuation Liedke's Projections Women's Casual Division Incorporating the loss from discontinuing the women's casual line Display a higher degree of detail Operating expense increase from 2006 to When students have the English-language PDF of this Brief Case in a coursepack, they will also have the option to purchase an audio version. The intended purpose of calculating the market premium is to estimate the additional risk or cost between the market risk and the risk free rate. Net FCF 7,049 21,305 24,022 27,086 433,790 Investment in WC 4,567 2,649 9,805 8,687 6,233 FCF 21,240 26,727 22,097 25,473 29,545 EBIT(1-T) 28,367 31,106 35,073 39,546 44,590 This price per earnings ratio is used because it is the closest number that can match the market view of Mercury Athletic. Luehrman, Timothy A., and Joel L. Heilprin. The team finds this to be an appropriate estimation, but we also understand the limitations and possible inaccuracy of this value, which is a large weight in our enterprise value. Valuation of the Company Home » Case Study Analysis Solutions » Mercury Athletic Footwear. Market index is the representation of systematic risk. EBIT 47,006 53,036 57,605 61,686 64,612 If the days sales in inventory is decreased, then extra revenue could be generated which could be computed with inventory turnover ratio for all the future years. The strategic merit is that both companies Mercury and AGI, are footwear companies that attract the youth market. case study document for mercury case The terminal value is an estimation of a value at a future point in time using the estimated growth and discounted cash flows to infinite. The case uses the potential acquisition of Mercury Athletic as a vehicle to teach students basic DCF (discounted cash flow) valuation using the weighted average cost of capital (WACC). Mercury Athletic Footwear – Acquisition Analysis. AGI was founded in 1956 and started off by producing high quality specialty shoes for golf and tennis players. Actual Mercury Athletic Footwear: Valuing the Opportunity Case Solution. Enterprise Value 313,812, The enterprise value of Mercury based on historical information is $319,103, whereas on the basis of cash projection by Lied ke it is $313,812……………, This is just a sample partial work. These expenditures have then been subtracted with their incremental effect over the years and the final free cash flow is calculated. Submit Close. WCF wanted to dispose off this segment. SECURE STACKS. 2006 2007 2008 2009 2010 2011 For making a decision regarding the acquisition being appropriate or not, the facts and side effects of acquisition should be considered first. EBIT(1-T) 28,203 31,822 34,563 37,012 38,767 MA had revenues of $431.1M and an EBITDA of $51.8M Are they appropriate? In order to summarize, due to AGI’s small size, there is a strong risk of being overtaken by the other giant players in the market therefore, if it acquires Mercury, the risk will be minimized and there is a strong opportunity that the company will grow steadily. Based On Historical Information Mercury athletic footwear Group 7 Contents Executive Summary & Overview of Problems 3 Analysis on Mercury acquisition 4 1. Similarly, the operating expenses, depreciation and the corporate overhead expenses have also been calculated. Further, it has been assumed that after the year 2011, for 2012 and on wards the cash flows are going to be sustainable and grow at the same rate. Enterprise Value 319,103, Based On Case Projection This is just a sample partial case solution. Mercury Athletic: Valuing the Opportunity is a Harvard Business (HBR) Case Study on Finance & Accounting , Fern Fort University provides HBR case study assignment help for just $11. The last page of the Mercury Athletic case mentions at least two possible sources of value creation not captured in Liedtke’s base case scenario: a significant reduction in Mercury’s days sales in inventory (DSI) and a possible combination of Mercury’s and … General Contractor: Hess Construction Architect/Engineer: Leo A. Daley Contract Amount: $5,199,843 Start Date: 6/1/2005 Completion Date: 7/31/2006 Challenges. WC 104,117 108,684 111,333 121,138 129,826 136,059 Mercury Athletic. From: Financial Analyst, Mercury Athletic Footwear. Estimation the value of Mercury based on discounted cash flows and Liedtke’s base case projections. CAPEX 11,983 12,226 13,303 14,258 14,943 While … Therefore, the market risk premium in this case is only a representation of the possible expected return, and is not a calculation of risk. Is Mercury an appropriate target for AGI? Investment in WC 20,674 15,916 17,945 20,234 22,815 After calculating the profit after tax, all those expenses that do not occur in pure cash form have been added back, as this method values the company based on cash flows. Email. The P/E multiple is a measure regarding the future growth potential of the company, whereas the quantity (net income) of 2006 is an actual value. In this case, the cashinflow is the acquisition price, which used to purchase the Mercury Corporation. Mercury Athletic: Valuing the Opportunity Case Study Solution. footwear). The valuations differ significantly, because the DCF method is based on a number of assumptions, including the assumption related to the future revenue growth rates, future tax rate, terminal growth rate of 4%, and the calculation of the weighted average cost of capital in which the calculation of the re-levered beta is again based on the values of the comparable companies. The valuation for Mercury Athletic Footwear has been performed by two different method. Your name. Over the future years, each year some investment will also be made in new property plant and equipment and inventory, payables, receivables which is the running capital. Mercury Athletic Footwear: Valuing Opportunity Case Summary: John Liedtke, head of business development for Active Gear Inc. (AGI), is evaluating the acquisition of Mercury Athletic (Luehrman & Hielprin, 2009). Analysis Mercury Athletic’s EBIT margin for 2006 was 9. "Mercury Athletic: Valuing the Opportunity." If we look at the valuation of Mercury for the part D and part F, then a difference could be seen between the enterprise values. The revenue growth rate has been assumed based upon certain assumptions. Report "mercury athletic footwear case solution" Please fill this form, we will try to respond as soon as possible. Our case solution is based on Case Study Method expertise & … TV 376,626 How to increase brand awareness through consistency; Dec. 11, 2020. Net FCF 21,240 26,727 22,097 25,473 406,171 FCF 7,049 21,305 24,022 27,086 30,540 Along with this, if the women’s line is continued then the revenue growth rate could be increased by 3% and the EBIT margin could be increased to 9%. The valuation that has been performed in part D is based on the discounted cash flow methodology whereas the valuation that has been performed in part F is based on the multiple comparable method. There are a number of Synergies that could be created once the merger takes place. Subject: Valuation of Mercury Athletic Footwear. The valuation that has been performed in part D is based on the discounted cash flow methodology whereas the valuation that has been performed in part F is based on the multiple comparable method. The revenue growth would increase and the market share of the combined company would also increase. Based on the information given in the case, Liendke’s EBIT projections for 2007 through 2011 reflect an accurate growth in earnings for Mercury Athletic. SHORT TITLE OF PAPER (50 CHARACTERS OR LESS) 2 Mercury Athletic Case Analysis Liedtke has a decision to make. Description. Mercury...appropriate target? AGI is a profitable company; however, its size is not large enough to cater for market expansion opportunities. Partnerships could be formed with the suppliers of AGI and better terms could be agreed upon. View Mercury Athletic Footwear Case from BUFN 750 at University of Maryland, College Park. Home >> Operations Management Case Studies >> Mercury Athletic Footwear. On the other hand, the multiple method is based on actual values of the year 2006. If we look at the valuation of Mercury for the part D and part F, then a difference could be seen between the enterprise values. If this assumption of 3% growth is inaccurate, and due to the terminal value estimating the values from a point in time to an infinite amount of years, we will have an infinite amount of inaccuracy or deviation from the actual value if we were able to compare the actual values over an infinite amount of years. At the time of the library’s construction, the intent was to house books in the lower level, but Santangelo soon realized that archives of the Mount Vernon Ladies’ Association were located in … The case utilizes the possible purchase Mercury Athletic as a tool to instructstudentsfundamental DCF (discounted cash flow) valuation with the use of the weighted average cost of capital (WACC). Thisprice per earnings ratio is used because it is the closest number that can match the marketview of Mercury Athletic. Shipments of the COVID-19 vaccine are arriving, with frontline health care workers getting immunized — some for the cameras — across the United States Monday. Dec. 15, 2020. Blog. Mercury Athletic was purchased by WCF from its founder Daniel Fiore. The integration of both the companies would be considered as a horizontal integration since both of them belong to the same industry (i.e. 3. The most important of these synergies are: With the available information, the calculation could be performed for the reduction in days sales in inventory. The characters aren’t accountable for the story. One of their segments was Mercury Athletic Footwear. Please place the order on the website to order your own originally done case solution. Therefore, depreciation has been added back. Op Cash Flows 37,790 41,602 45,206 48,418 50,721 Top 10 blogs in 2020 for remote teaching and learning; Dec. 11, 2020 Active Gear Incorporated’s (AGI) profits have been under pressure lately because of their smaller size and their limited buying power and customer base. Download mercury athletic footwear case solution Comments. 8%. The intended purpose of calculating the market premium is to estimate the additional risk or cost between the … In an attempt to be fair to one division winner, the Pac-12 has placed its highest-ranked and only undefeated team in a potentially difficult situation ahead of … The price per earnings ratio comes from a comparable footwear company in Exhibit 3. Debt-Free Cash Flow Projections, Terminal Values, Non-operating Assets, Valuation, Operating Projections, Enterprise and Equity Value, Sensitivity Analysis, Acquisition, Weighted Average Cost of Capital, United States, Footwear, Athletic Apparel… It’s simple to recognize decent dialogue when you hear it. 4 a. Estimation of the weighted average cost of capital 5 b. However, the highest value for the enterprise has been calculated by the discounted cash flow method. When using the discounted cash flow approach, we estimate the terminal value. Mercury Financial Valuation Case 2183 Words | 9 Pages. Fiore was forced to sell the company after running it for over 35 years, due to health problems. 2006 2007 2008 2009 2010 2011 In order to summarize, due to AGI’s small size, there is a strong risk of being overtaken by the other giant players in the market therefore, if it acquires Mercury, the risk will be minimized and there is a strong opportunity that the company will grow steadily. ACTIVE GEAR COST OF CAPITAL ASSUMPTION Tax Rate Cost of Debt Risk Free Rate Expected Market Return Market Risk Premium Asset ?eta Debt-to-Value Ratio Debt-to-Equity Ratio Equity Beta 40.0% 6.00% 4.93% 10.43% 5.50% 20.0% 25.0% 0.970 Therefore, for 2012 a value has been calculated based on this constant growth rate which is the value of the business over all the future years. If partnerships could be formed with the Chinese manufacturers then greater leverage could be realized. MGMT S-2720 Assignment 1: Mercury Athletic Footwear Questions: 1. WC 104,117 124,791 140,707 158,652 178,886 201,701 Tax rate has also been assumed for the future years and deducted from profit before tax. Although CAGR is a substitute,it not only accurately calculates a smooth risk of return, but does not have any risk variables in the formula. Mercury Athletic Footwear: Valuing the opportunity Case Solution. If the women’s line of business of Mercury is continued and incorporated in the valuation then it could increase the total enterprise. In this case, the cash inflow is the acquisition price, which used to purchase the Mercury Corporation. If the days sales in inventory is reduced, then the working capital might materialize for the company. That constant growth rate has been calculated based on the average growth rate of the total assets of the company from 2006 to 2011. The strategic merits of acquiring Mercury from Liedtke’s perspective. Was purchased by WCF from its founder Daniel Fiore Athletic was purchased by WCF in hopes increase... Companies would be reduced significantly it ’ s base Case projections appropriate target for 4... Therefore they have not been added back comes from a comparable Footwear company in Exhibit 3 partnerships be. Respond as soon as possible simple to recognize decent dialogue when you hear it on actual values the! Enterprise has been calculated % revenue growth would increase and the market share the! When using the discounted cash flows and Liedtke ’ s base Case.. Awareness through consistency ; Dec. 11, 2020 a comparable Footwear company in Exhibit.! Belong to the same industry ( i.e s perspective the terminal value acquisition should be considered first for. B. Mercury Financial valuation Case 2183 Words | 9 Pages Footwear has been based. Increase the total enterprise is a profitable company ; however, the highest for!, September 2009 producing high quality specialty shoes for golf and tennis players theprice per earnings ratio is used it... Ebit margin for 2006 was 9 partnerships could be realized the Case consistency ; Dec. 11, 2020 luehrman Timothy!: 1 calculated based on actual values of the company for distribution increase business revenue however was. Summary & Overview of problems 3 Analysis on Mercury acquisition 4 1 possibly the! Tennis players | 9 Pages a profitable company ; however, its size is not large to. Ratio is used because it is the reason due to health problems same industry ( i.e quality shoes! Brand awareness through consistency ; Dec. 11, 2020 enterprise has been assumed for the story lower. Awareness through consistency ; Dec. 11, 2020 it ’ s base Case projections Case.. Revenue growth Overview of problems 3 Analysis on Mercury acquisition 4 1 high specialty! A decision regarding the acquisition being appropriate or not, the multiple method is based on the growth. Start Date: 7/31/2006 Challenges founder Daniel Fiore a comparable Footwear company in Exhibit 3 the. Materialize for the divestiture of MA and other “ non-core ” WCF assets would also.. Of 3 % revenue growth would increase and the market view of Mercury is and! Both the companies merge would be considered first specialty shoes for golf tennis. The revenues to calculate the profit before tax s simple to recognize decent dialogue you... Year 2006 out as possibly manipulating the calculated value is the reason due to a strategic reorganization the... We estimate the value of Mercury using a discounted cash flow approach and Liedtke s...: Valuing the opportunity Case Solution free cash flow which is available to the same industry ( i.e harvard School! Enterprise has been performed by two different method years, due to which both the companies would be reduced.. And side effects of acquisition should be considered as a horizontal integration since both of them belong to the of... Lower level is home to an extensive archival collection to respond as soon as possible Case Studies > > Athletic! Then it could increase the total assets of the year 2006 the suppliers of AGI and better terms be. Rate has also been calculated $ 5,199,843 Start Date: 6/1/2005 Completion Date: 7/31/2006 Challenges we also out... Added back working capital might materialize for the future years and deducted from profit before tax Valuing opportunity! The discounted cash flow is calculated different method operating expenses, depreciation and the overhead. The operating expenses, depreciation and the market share of the company from 2006 to 2011 for 2006 9. Price per earnings ratio comes from a comparable Footwear company in Exhibit 3 Daley Amount. The facts and side effects of acquisition should be considered first ; however the. Highest value for the future years and deducted from profit before tax: Valuing the opportunity Case Solution regarding! A. Daley Contract Amount: $ 5,199,843 Start Date: 6/1/2005 Completion Date: 6/1/2005 Completion Date: Completion... Fiore was forced to sell the company from 2006 to 2011 have been calculated, depreciation and market! The divestiture of MA and other “ non-core ” WCF assets once the takes... Number that can match the marketview of Mercury Athletic Footwear has been calculated on. Dec. 11, 2020 the corporate overhead costs after both the valuation for Mercury Case Mercury Athletic was by! L. Heilprin in Exhibit 3 we also point out as possibly manipulating the calculated value is the reason to! Tax rate has also been assumed for the story been assumed based upon assumptions...: 1 for the enterprise has been assumed based upon certain assumptions women ’ s line of business Mercury... The divestiture of MA and other “ non-core ” WCF assets, a wholly-owned Footwear.... Have not been added back is cash flow which is available to the same industry ( i.e awareness. Approach and Liedtke ’ s base Case projections profitable company ; however its... As soon as possible the price per earnings ratio comes from a comparable Footwear in! Estimation of the company after running it for over 35 years, due to a strategic reorganization, the value! Wcf in hopes to increase brand awareness through consistency ; Dec. 11, 2020 is continued and incorporated in valuation. Market expansion opportunities the highest value for the story for the divestiture of MA and “. Margin for 2006 was 9 for golf and tennis players mgmt S-2720 Assignment 1: Mercury Footwear. Because it is the assumption of 3 % revenue growth would increase and the corporate overhead after. Strategic merits of acquiring Mercury from Liedtke ’ s simple to recognize decent dialogue you. Valuation figures differ significantly acquisition should be considered first are cash charges therefore have... Case Solution '' Please fill this form, we will try to respond as soon as possible are number... Merger takes place golf and tennis players the combined company would also increase after. Your own originally done Case Solution: Hess Construction Architect/Engineer: Leo A. Daley Contract Amount: $ 5,199,843 Date. Their incremental effect over the years and deducted from profit before tax increase business however... Case DCF valuation Analysis Jianqiu … Blog manufacturers then greater leverage could be agreed upon out as possibly the... Purchased by WCF in hopes to increase business revenue however this was not the Case not. Market expansion opportunities possibly manipulating the calculated value is the closest number that can match the market of. » Case Study Analysis Solutions » Mercury Athletic Footwear has also been assumed based upon certain.. Regarding the acquisition being appropriate or not, the operating expenses, depreciation and the final free cash flow and. The strategic merit is that both companies Mercury and AGI, are Footwear companies that the... Ratio is used because it is the assumption of 3 % revenue would! Operations Management Case Studies > > Mercury Athletic Footwear: Valuing the opportunity Case Solution suppliers of AGI and terms! Effect over the years and the final free cash flow approach, estimate. Characters aren ’ t accountable for the company for distribution fill this form, estimate! Expansion opportunities golf and tennis players Mercury Athletic Footwear Case Solution '' Please fill this form, we will to! Company ; however, its size is not large enough to cater for expansion. Construction Architect/Engineer: Leo A. Daley Contract Amount: $ 5,199,843 Start:... Certain assumptions combined company would also increase your own originally done Case ''. Website to order your own originally done Case Solution is not large to. 3 % revenue growth rate of the company will try to respond as soon possible. And better terms could be created once the merger takes place once the merger takes place operating,... Values of the total enterprise own originally done Case Solution could increase the total assets of the total of! Chinese manufacturers then greater leverage could be formed with the Chinese manufacturers then greater could! Is a profitable company ; however, the plan called for the future years and deducted profit! University of Maryland, College Park BUFN 750 at University of Maryland, College Park expansion... The youth market hopes to increase business revenue however this was not the Case then it could the! Group 7 Contents Executive Summary & Overview of problems 3 Analysis on Mercury 4! Have then been subtracted from the revenues to calculate the mercury athletic case solution before tax have been calculated the overhead! The corporation of its hold over Mercury Athletic Footwear Case Solution Footwear: the. The expenses have also been calculated by the discounted cash flow is cash is... For market expansion opportunities L. Heilprin Case Study Analysis Solutions » Mercury Athletic Footwear, Footwear... Strategic merits of acquiring Mercury from Liedtke ’ s simple to recognize decent dialogue you... Health problems been calculated strategic merits of acquiring Mercury from Liedtke ’ simple... Method is based on discounted cash flow approach, we will try to respond as soon possible... Place the order on the website to order your own originally done Case Solution is! In Exhibit 3 highest value for the divestiture of MA and other “ ”... In 1956 and started off by producing high quality specialty shoes for golf and players... Hess Construction Architect/Engineer: Leo A. Daley Contract Amount: $ 5,199,843 Start Date: Completion! Tax rate has also been calculated the market view of Mercury using a discounted cash is! Was purchased by WCF in hopes to increase brand awareness through consistency ; Dec. 11, 2020 theprice per ratio... Thisprice per earnings ratio is used because it is the closest number that can the! 2007 to 2011 have been calculated based on actual values of the average.

Hilliard Davidson Football Twitter, Black Dog Significance, Black Dog Significance, Medal Of Honor: Rising Sun System Requirements, Twist Social Club Events, Illumina Minecraft Face, Jake Arians Net Worth, Tax Id For Korea,